Liquidity Ratios | | | | | |
Current Ratio | 1.24 | 1.09 | 1.11 | 1.07 | 1.04 |
Quick Ratio | 1.22 | 1.08 | 1.08 | 1.06 | 1.03 |
Cash Ratio | 0.42 | 0.30 | 0.27 | 0.31 | 0.32 |
Solvency Ratio | 0.13 | 0.13 | 0.12 | 0.11 | 0.14 |
Operating Cash Flow Ratio | 0.27 | 0.29 | 0.24 | 0.20 | 0.32 |
Short-Term Operating Cash Flow Coverage | 4.67 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.11 | 0.12 | 0.17 | 0.21 | 0.15 |
Debt-to-Equity Ratio | 0.43 | 0.46 | 0.80 | 1.02 | 0.74 |
Debt-to-Capital Ratio | 0.30 | 0.32 | 0.44 | 0.50 | 0.43 |
Long-Term Debt-to-Capital Ratio | 0.25 | 0.18 | 0.32 | 0.40 | 0.26 |
Financial Leverage Ratio | 3.82 | 4.01 | 4.61 | 4.78 | 4.86 |
Debt Service Coverage Ratio | 4.02 | 14.89 | 21.18 | 21.77 | 21.88 |
Interest Coverage Ratio | 0.00 | 8.34 | 12.95 | 11.40 | 11.76 |
Debt to Market Cap | 0.16 | 0.09 | 0.19 | 0.20 | 0.08 |
Interest Debt Per Share | 18.83 | 18.12 | 27.37 | 26.91 | 16.82 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 24.84% | 22.47% | 22.13% | 23.02% | 22.47% |
EBIT Margin | 6.08% | 5.29% | 5.68% | 4.72% | 5.04% |
EBITDA Margin | 10.48% | 10.00% | 10.07% | 9.99% | 10.30% |
Operating Profit Margin | 6.07% | 5.08% | 5.48% | 4.72% | 5.01% |
Pretax Profit Margin | 5.72% | 4.50% | 5.13% | 4.31% | 4.62% |
Net Profit Margin | 4.52% | 3.56% | 4.02% | 3.32% | 3.62% |
Continuous Operations Profit Margin | 4.52% | 3.57% | 4.03% | 3.32% | 3.64% |
Net Income Per EBT | 79.10% | 79.10% | 78.33% | 77.11% | 78.52% |
EBT Per EBIT | 94.08% | 88.68% | 93.69% | 91.38% | 92.11% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 6.22 | 4.93 | 5.34 | 5.63 |
Payables Turnover | 0.00 | 7.09 | 5.93 | 6.52 | 5.61 |
Inventory Turnover | 175.75 | 243.37 | 57.82 | 173.74 | 217.29 |
Fixed Asset Turnover | 15.24 | 15.18 | 12.97 | 10.92 | 11.73 |
Asset Turnover | 1.09 | 1.20 | 1.12 | 1.04 | 1.24 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 19.42 | 19.37 | 16.55 | 11.06 | 17.05 |
Free Cash Flow Per Share | 18.26 | 17.72 | 15.05 | 9.24 | 13.24 |
CapEx Per Share | 1.16 | 1.65 | 1.49 | 1.81 | 3.81 |
Free Cash Flow to Operating Cash Flow | 0.94 | 0.91 | 0.91 | 0.84 | 0.78 |
Dividend Paid and CapEx Coverage Ratio | 6.15 | 5.54 | 5.53 | 3.34 | 3.67 |
Capital Expenditure Coverage Ratio | 16.80 | 11.74 | 11.08 | 6.10 | 4.47 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 14.46 | 14.95 | 11.91 | 20.39 | 18.97 |
Price-to-Sales (P/S) Ratio | 0.65 | 0.53 | 0.48 | 0.68 | 0.69 |
Price-to-Book (P/B) Ratio | 2.71 | 2.56 | 2.48 | 3.36 | 4.15 |
Price-to-Free Cash Flow (P/FCF) Ratio | 6.45 | 5.30 | 5.51 | 9.41 | 6.88 |
Price-to-Operating Cash Flow Ratio | 6.07 | 4.85 | 5.02 | 7.87 | 5.34 |
Price-to-Earnings Growth (PEG) Ratio | 0.49 | -1.53 | 0.19 | -1.85 | 0.29 |
Price-to-Fair Value | 2.71 | 2.56 | 2.48 | 3.36 | 4.15 |
Enterprise Value Multiple | 5.64 | 5.16 | 5.23 | 7.52 | 6.62 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.78 | -5.54 | -10.60 | -12.08 | -2.15 |
Shareholders’ Equity Per Share | 43.44 | 36.72 | 33.49 | 25.88 | 21.93 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.21 | 0.21 | 0.22 | 0.23 | 0.21 |
Revenue Per Share | 180.24 | 176.48 | 173.26 | 128.39 | 132.33 |
Net Income Per Share | 8.15 | 6.29 | 6.97 | 4.27 | 4.80 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |