Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
Gross Profit | € -991.00K | € -849.00K | € -1.78M | € -83.72K | € -103.00K |
Operating Income | € -2.41M | € -2.35M | € -2.19M | € -2.28M | € -3.10M |
EBITDA | € 23.72M | € -2.31M | € -2.39M | € -2.19M | € -14.16M |
Net Income | € 24.23M | € -967.00K | € -2.51M | € -2.36M | € -14.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 15.96M | € 17.20M | € 20.96M | € 17.88M | € 20.73M |
Total Assets | € 95.03M | € 95.42M | € 86.88M | € 108.75M | € 183.33M |
Total Debt | € 7.45K | € 49.87K | € 71.57K | € 153.24K | € 189.85K |
Net Debt | € -15.95M | € -17.15M | € -20.88M | € -17.72M | € -20.54M |
Total Liabilities | € 2.83M | € 27.29M | € 17.15M | € 16.81M | € 17.96M |
Stockholders' Equity | € 92.20M | € 68.14M | € 69.73M | € 91.94M | € 165.37M |
Cash Flow | |||||
Free Cash Flow | € -1.76M | € 9.33M | € -2.46M | € -4.37M | € 2.33M |
Operating Cash Flow | € -1.74M | € 9.33M | € -2.46M | € -3.42M | € 2.33M |
Investing Cash Flow | € 531.83K | € -13.14M | € 4.89M | € 924.12K | € 3.49M |
Financing Cash Flow | € -1.93K | € -2.09K | € -21.34K | € -381.50K | € -3.05M |