Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 8.98M | € 16.11M | € 13.28M | € 13.10M | € 10.43M |
Gross Profit | € 4.59M | € 5.88M | € 2.86M | € 5.38M | € 4.33M |
Operating Income | € 2.52M | € 2.04M | € -1.30M | € 2.10M | € 506.00K |
EBITDA | € 2.73M | € 1.57M | € 1.79M | € 4.65M | € -4.36M |
Net Income | € 1.38M | € 1.08M | € 4.12M | € 3.25M | € -6.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.46M | € 3.61M | € 3.14M | € 6.99M | € 5.72M |
Total Assets | € 102.42M | € 96.69M | € 102.31M | € 111.49M | € 96.17M |
Total Debt | € 17.23M | € 13.44M | € 18.53M | € 29.55M | € 18.10M |
Net Debt | € 15.68M | € 10.97M | € 17.12M | € 25.88M | € 12.65M |
Total Liabilities | € 25.83M | € 21.39M | € 26.47M | € 38.39M | € 25.77M |
Stockholders' Equity | € 76.59M | € 75.29M | € 75.85M | € 73.11M | € 70.40M |
Cash Flow | |||||
Free Cash Flow | € -2.88M | € 8.21M | € 749.00K | € -341.00K | € 1.91M |
Operating Cash Flow | € -2.88M | € 8.24M | € 774.00K | € -63.00K | € 2.76M |
Investing Cash Flow | € 1.36M | € -2.17M | € 2.66M | € 574.00K | € 1.12M |
Financing Cash Flow | € 835.00K | € -2.80M | € -6.42M | € -2.23M | € 5.00K |