| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 93.66M | € 86.67M | € 94.39M | € 106.71M | € 91.89M |
| Gross Profit | € 35.93M | € 5.66M | € 40.10M | € 42.33M | € 37.60M |
| Operating Income | € -1.21M | € -6.53M | € -2.38M | € -19.00K | € -1.88M |
| EBITDA | € 6.23M | € 580.00K | € 4.39M | € 8.08M | € 3.57M |
| Net Income | € -3.46M | € -8.69M | € -3.51M | € 2.55M | € -2.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.59M | € 3.90M | € 5.05M | € 11.29M | € 4.93M |
| Total Assets | € 45.76M | € 54.67M | € 55.69M | € 62.33M | € 51.05M |
| Total Debt | € 20.73M | € 20.69M | € 18.05M | € 19.22M | € 12.74M |
| Net Debt | € 18.14M | € 16.79M | € 12.99M | € 7.92M | € 7.82M |
| Total Liabilities | € 47.74M | € 53.51M | € 46.13M | € 48.48M | € 40.30M |
| Stockholders' Equity | € -1.98M | € 1.16M | € 9.56M | € 13.85M | € 10.76M |
| Cash Flow | |||||
| Free Cash Flow | € 3.65M | € -276.00K | € -2.01M | € 7.44M | € -3.76M |
| Operating Cash Flow | € 4.13M | € 111.00K | € 320.00K | € 8.35M | € -3.40M |
| Investing Cash Flow | € -450.00K | € -363.00K | € -2.33M | € 10.22M | € -317.00K |
| Financing Cash Flow | € -4.91M | € -738.00K | € -4.33M | € -5.59M | € -2.53M |