| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 167.60M | € 162.60M | € 175.50M | € 181.70M | € 149.10M |
| Gross Profit | € 28.00M | € 57.70M | € 49.00M | € 44.40M | € 49.40M |
| Operating Income | € 13.60M | € 9.30M | € 7.50M | € 3.50M | € 5.80M |
| EBITDA | € 21.00M | € 17.90M | € 13.70M | € 9.80M | € 12.00M |
| Net Income | € 9.00M | € 8.50M | € 9.70M | € 5.20M | € 2.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.70M | € 4.10M | € 14.00M | € 14.80M | € 7.50M |
| Total Assets | € 149.20M | € 134.90M | € 131.10M | € 117.30M | € 157.10M |
| Total Debt | € 19.30M | € 7.40M | € 8.10M | € 2.10M | € 32.30M |
| Net Debt | € 15.60M | € 3.30M | € -5.90M | € -12.70M | € 24.80M |
| Total Liabilities | € 37.60M | € 27.30M | € 27.60M | € 21.30M | € 63.80M |
| Stockholders' Equity | € 111.60M | € 107.60M | € 103.50M | € 96.00M | € 93.30M |
| Cash Flow | |||||
| Free Cash Flow | € 6.80M | € -6.30M | € 2.20M | € 23.40M | € -1.60M |
| Operating Cash Flow | € 14.30M | € 3.20M | € 9.70M | € 28.40M | € 5.00M |
| Investing Cash Flow | € -12.30M | € -6.90M | € -6.40M | € 11.70M | € -6.30M |
| Financing Cash Flow | € -2.40M | € -6.10M | € -4.10M | € -32.70M | € 7.70M |