Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 87.09M | € 96.79M | € 113.36M | € 85.51M | € 90.88M |
Gross Profit | € 49.47M | € 52.73M | € 60.19M | € 41.00M | € 49.16M |
Operating Income | € 3.19M | € 4.88M | € 4.50M | € -1.58M | € 8.67M |
EBITDA | € 9.86M | € 10.73M | € 9.98M | € 3.36M | € 13.02M |
Net Income | € 1.87M | € 3.23M | € 3.15M | € -1.48M | € 5.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 7.76M | € 13.46M | € 6.22M | € 1.99M | € 14.86M |
Total Assets | € 101.41M | € 98.84M | € 97.52M | € 87.90M | € 102.16M |
Total Debt | € 35.71M | € 28.56M | € 25.03M | € 22.07M | € 24.18M |
Net Debt | € 27.96M | € 15.10M | € 18.81M | € 20.09M | € 9.31M |
Total Liabilities | € 57.50M | € 52.81M | € 50.71M | € 44.24M | € 57.02M |
Stockholders' Equity | € 43.91M | € 46.03M | € 46.81M | € 43.66M | € 45.14M |
Cash Flow | |||||
Free Cash Flow | € -8.54M | € 8.88M | € 850.04K | € -4.62M | € 5.59M |
Operating Cash Flow | € 1.28M | € 18.42M | € 4.93M | € 1.67M | € 11.50M |
Investing Cash Flow | € -9.44M | € -9.38M | € -3.83M | € -5.70M | € -5.46M |
Financing Cash Flow | € 2.45M | € -1.80M | € 3.13M | € -8.85M | € 2.62M |