| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 37.20M | € 36.71M | € 46.30M | € 73.70M | € 69.65M |
| Gross Profit | € 700.00K | € 12.51M | € 14.38M | € 20.94M | € 20.37M |
| Operating Income | € -4.00M | € -2.40M | € -142.00K | € 4.17M | € 3.71M |
| EBITDA | € -1.80M | € -438.00K | € 2.06M | € 5.73M | € 5.92M |
| Net Income | € -4.10M | € -2.20M | € -239.00K | € 2.77M | € 3.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.50M | € 4.90M | € 6.35M | € 12.63M | € 11.94M |
| Total Assets | € 21.80M | € 26.70M | € 30.05M | € 36.58M | € 38.62M |
| Total Debt | € 3.46M | € 4.49M | € 3.35M | € 2.83M | € 3.27M |
| Net Debt | € 965.00K | € -4.90M | € -1.97M | € -3.01M | € -3.66M |
| Total Liabilities | € 12.30M | € 13.00M | € 13.60M | € 18.36M | € 21.72M |
| Stockholders' Equity | € 9.60M | € 13.70M | € 16.45M | € 18.21M | € 16.90M |
| Cash Flow | |||||
| Free Cash Flow | € -1.59M | € -400.00K | € -3.78M | € 3.50M | € 5.95M |
| Operating Cash Flow | € -400.00K | € -400.00K | € -2.32M | € 4.64M | € 7.21M |
| Investing Cash Flow | € -1.20M | € -1.00M | € -1.61M | € -1.13M | € -408.00K |
| Financing Cash Flow | € -800.00K | € 87.00K | € -2.32M | € -2.24M | € -1.82M |