Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 172.25M | € 217.86M | € 266.18M | € 153.95M | € 212.14M |
Gross Profit | € 159.85M | € 205.11M | € 251.81M | € 142.09M | € 203.05M |
Operating Income | € -2.47M | € -7.81M | € 2.62M | € -12.50M | € -35.05M |
EBITDA | € 82.75M | € 100.03M | € 156.20M | € 70.99M | € 109.79M |
Net Income | € -3.68M | € -12.34M | € 1.04M | € -16.77M | € -38.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 107.50M | € 119.75M | € 94.77M | € 114.92M | € 86.27M |
Total Assets | € 399.59M | € 470.58M | € 493.18M | € 505.22M | € 532.95M |
Total Debt | € 71.83M | € 100.86M | € 96.85M | € 137.16M | € 133.44M |
Net Debt | € -35.08M | € -15.89M | € 4.74M | € 22.75M | € 47.67M |
Total Liabilities | € 205.70M | € 273.66M | € 280.97M | € 291.87M | € 302.76M |
Stockholders' Equity | € 193.64M | € 196.95M | € 212.20M | € 213.35M | € 230.19M |
Cash Flow | |||||
Free Cash Flow | € 27.45M | € 28.71M | € 21.79M | € -25.17M | € -18.40M |
Operating Cash Flow | € 89.82M | € 94.86M | € 142.02M | € 95.28M | € 124.31M |
Investing Cash Flow | € -66.71M | € -69.34M | € -116.18M | € -68.98M | € -158.48M |
Financing Cash Flow | € -32.27M | € -3.15M | € -50.50M | € 3.86M | € -10.22M |