Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 0.00 | $ 136.89M | $ 172.82M | $ 176.40M | $ 190.48M |
Operating Income | $ -100.00K | $ -3.58M | $ -3.15M | $ -9.28M | $ 4.60M |
EBITDA | $ 27.36M | $ 15.03M | $ 55.93M | $ 56.35M | $ 64.05M |
Net Income | $ -23.36M | $ -27.37M | $ 21.38M | $ 486.00K | $ 7.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 382.06M | $ 433.40M | $ 573.42M | $ 675.40M | $ 625.11M |
Total Debt | $ 17.91M | $ 205.73M | $ 253.79M | $ 337.86M | $ 304.13M |
Net Debt | $ 17.90M | $ 205.45M | $ 253.11M | $ 337.11M | $ 302.92M |
Total Liabilities | $ 279.87M | $ 308.02M | $ 420.78M | $ 520.24M | $ 465.76M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 2.60M | $ 5.86M | $ -111.58M | $ -97.50M | $ -74.74M |
Operating Cash Flow | $ 52.08M | $ 39.88M | $ 3.59M | $ 51.61M | $ 64.37M |
Investing Cash Flow | |||||
Financing Cash Flow |