Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 186.17M | € 189.24M | € 149.92M | € 104.51M | € 77.95M |
Gross Profit | € 44.32M | € 48.07M | € 51.82M | € 36.34M | € 25.72M |
Operating Income | € 20.78M | € 23.02M | € 16.64M | € 12.20M | € 8.75M |
EBITDA | € 29.86M | € 31.04M | € 22.30M | € 17.07M | € 12.34M |
Net Income | € 16.30M | € 17.92M | € 11.95M | € 9.07M | € 6.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 57.62M | € 39.21M | € 45.21M | € 39.69M | € 21.94M |
Total Assets | € 171.72M | € 167.09M | € 148.43M | € 101.90M | € 78.36M |
Total Debt | € 22.26M | € 26.95M | € 21.66M | € 14.50M | € 16.37M |
Net Debt | € -34.58M | € -11.50M | € -22.47M | € -24.61M | € -5.02M |
Total Liabilities | € 65.99M | € 73.59M | € 68.67M | € 40.59M | € 42.28M |
Stockholders' Equity | € 104.92M | € 92.99M | € 79.28M | € 61.01M | € 36.06M |
Cash Flow | |||||
Free Cash Flow | € 35.65M | € 17.31M | € 21.07M | € 13.99M | € 8.18M |
Operating Cash Flow | € 37.09M | € 19.17M | € 21.74M | € 14.19M | € 8.96M |
Investing Cash Flow | € -2.93M | € -10.89M | € -18.09M | € -10.05M | € -7.09M |
Financing Cash Flow | € -15.77M | € -13.96M | € 1.37M | € 13.58M | € -1.82M |