Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 176.61M | $ 204.44M | $ 248.73M | $ 52.67M | $ 37.57M |
Gross Profit | $ 41.78M | $ 31.72M | $ 18.10M | $ 5.11M | $ 2.71M |
Operating Income | $ 9.26M | $ -181.58K | $ -11.50M | $ -11.71M | $ -4.13M |
EBITDA | $ 20.59M | $ 10.15M | $ 3.44M | $ -8.36M | $ -3.08M |
Net Income | $ 11.79M | $ -2.45M | $ -11.33M | $ 61.49M | $ -6.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.96M | $ 4.75M | $ 6.52M | $ 8.15M | $ 11.92M |
Total Assets | $ 302.42M | $ 281.16M | $ 244.03M | $ 262.62M | $ 142.77M |
Total Debt | $ 30.14M | $ 35.74M | $ 17.62M | $ 15.17M | $ 14.99M |
Net Debt | $ 23.42M | $ 31.10M | $ 11.10M | $ 7.81M | $ 3.31M |
Total Liabilities | $ 182.15M | $ 167.70M | $ 119.65M | $ 121.73M | $ 90.36M |
Stockholders' Equity | $ 121.67M | $ 112.82M | $ 117.50M | $ 133.29M | $ 52.40M |
Cash Flow | |||||
Free Cash Flow | $ 22.52M | $ 15.37M | $ 2.74M | $ -23.48M | $ -10.81M |
Operating Cash Flow | $ 39.70M | $ 46.51M | $ 15.11M | $ -4.27M | $ -5.10M |
Investing Cash Flow | $ -23.43M | $ -42.31M | $ -7.93M | $ -38.08M | $ -5.71M |
Financing Cash Flow | $ -11.69M | $ 18.62M | $ 5.61M | $ 48.27M | $ 25.83M |