| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.90B | 2.90B | 2.94B | 2.98B | 2.55B | 2.00B |
| Gross Profit | 1.24B | 1.24B | 1.26B | 1.32B | 1.10B | 832.00M |
| EBITDA | 301.00M | 320.20M | 367.30M | 462.90M | 379.80M | 240.30M |
| Net Income | 152.60M | 152.60M | 183.70M | 284.80M | 230.00M | 125.50M |
Balance Sheet | ||||||
| Total Assets | 2.62B | 2.62B | 2.90B | 2.54B | 2.10B | 1.85B |
| Cash, Cash Equivalents and Short-Term Investments | 147.70M | 147.70M | 258.70M | 260.30M | 257.90M | 197.90M |
| Total Debt | 511.90M | 511.90M | 676.90M | 373.30M | 299.90M | 321.00M |
| Total Liabilities | 1.27B | 1.27B | 1.47B | 1.20B | 990.20M | 943.80M |
| Stockholders Equity | 1.35B | 1.35B | 1.43B | 1.34B | 1.11B | 899.40M |
Cash Flow | ||||||
| Free Cash Flow | 242.90M | 209.80M | 145.00M | 260.40M | 160.50M | 132.90M |
| Operating Cash Flow | 259.10M | 259.10M | 196.60M | 306.50M | 203.00M | 187.60M |
| Investing Cash Flow | -57.70M | -57.70M | -355.70M | -270.50M | -40.30M | -190.20M |
| Financing Cash Flow | -185.40M | -185.40M | 138.90M | -79.60M | -94.60M | 66.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £1.83B | 14.47 | 8.33% | 2.70% | 5.75% | 5.86% | |
66 Neutral | £2.67B | 17.42 | 10.95% | 3.90% | -1.32% | -16.36% | |
64 Neutral | £188.96M | ― | ― | 6.53% | ― | ― | |
64 Neutral | £173.96M | 26.47 | 3.43% | 6.11% | 7.23% | -59.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | £55.68M | ― | -5.01% | 2.67% | 0.10% | -32.11% | |
43 Neutral | £101.50M | -1.51 | -37.89% | ― | -2.08% | -9.83% |