Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ 1.07M | $ 715.16K | $ 795.84K | $ 839.81K |
Operating Income | $ -437.39K | $ -1.15M | $ -772.45K | $ -2.19M | $ -1.84M |
EBITDA | $ -181.73K | $ -1.85M | $ -249.41K | $ -1.84M | $ -1.45M |
Net Income | $ 246.77K | $ -2.06M | $ -686.50K | $ -2.31M | $ -1.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.41M | $ 1.34M | $ 1.89M | $ 1.79M | $ 1.36M |
Total Debt | $ 565.00K | $ 1.46M | $ 2.35M | $ 2.33M | $ 658.57K |
Net Debt | $ 293.99K | $ 1.40M | $ 2.05M | $ 2.24M | $ 283.13K |
Total Liabilities | $ 3.28M | $ 3.75M | $ 2.94M | $ 2.88M | $ 930.07K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 387.52K | $ -9.79K | $ -192.17K | $ -812.76K | $ -1.08M |
Operating Cash Flow | $ 112.53K | $ -184.79K | $ -135.97K | $ -671.61K | $ -1.04M |
Investing Cash Flow | |||||
Financing Cash Flow |