Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 12 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 23.56M | $ 21.93M | $ 13.75M | $ 7.65M |
Gross Profit | $ 0.00 | $ 6.97M | $ 7.47M | $ 4.30M | $ 1.66M |
Operating Income | $ 0.00 | $ 779.00K | $ 2.49M | $ 705.00K | $ 468.00K |
EBITDA | $ 0.00 | $ 889.00K | $ 2.63M | $ 847.00K | $ 512.00K |
Net Income | $ 0.00 | $ 405.00K | $ 4.75M | $ 778.00K | $ 446.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 0.00 | $ 2.00K | $ 7.00K | $ 1.49M |
Total Assets | $ 0.00 | $ 20.68M | $ 17.16M | $ 7.58M | $ 4.51M |
Total Debt | $ 0.00 | $ 7.99M | $ 4.65M | $ 1.89M | $ 0.00 |
Net Debt | $ 0.00 | $ 7.99M | $ 4.65M | $ 1.89M | $ -1.49M |
Total Liabilities | $ 0.00 | $ 11.20M | $ 8.07M | $ 3.25M | $ 902.00K |
Stockholders' Equity | $ 0.00 | $ 9.48M | $ 9.08M | $ 4.33M | $ 3.60M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ -3.34M | $ -2.96M | $ 556.00K | $ 246.00K |
Operating Cash Flow | $ 0.00 | $ -3.31M | $ -2.93M | $ 556.00K | $ 266.00K |
Investing Cash Flow | $ 0.00 | $ -33.00K | $ -28.00K | $ -11.00K | $ 435.00K |
Financing Cash Flow | $ 0.00 | $ 3.34M | $ 2.96M | $ -538.00K | $ -76.00K |