| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.69M | 37.33M | 73.07M | 74.38M | 82.11M | 53.97M |
| Gross Profit | 2.14M | 18.33M | 41.23M | 35.40M | 40.56M | 16.18M |
| EBITDA | 6.41M | 5.54M | 30.67M | 31.45M | 38.85M | 21.05M |
| Net Income | -791.00K | -2.04M | 17.02M | 14.68M | 17.87M | 10.22M |
Balance Sheet | ||||||
| Total Assets | 120.43M | 122.11M | 135.00M | 131.16M | 122.43M | 113.03M |
| Cash, Cash Equivalents and Short-Term Investments | 23.68M | 28.99M | 50.21M | 45.05M | 40.02M | 27.77M |
| Total Debt | 0.00 | 0.00 | 631.00K | 3.83M | 618.00K | 7.41M |
| Total Liabilities | 13.60M | 14.01M | 14.45M | 15.40M | 10.08M | 15.06M |
| Stockholders Equity | 106.84M | 108.09M | 120.55M | 115.76M | 112.35M | 97.97M |
Cash Flow | ||||||
| Free Cash Flow | -8.88M | -10.10M | 17.55M | 16.61M | 20.12M | 6.51M |
| Operating Cash Flow | -6.11M | -6.64M | 22.98M | 28.57M | 24.66M | 13.00M |
| Investing Cash Flow | -2.74M | -3.43M | -6.85M | -11.96M | -4.55M | -6.49M |
| Financing Cash Flow | -11.60M | -11.52M | -12.50M | -11.57M | -7.88M | 20.39M |