| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.83B | 3.88B | 3.94B | 3.64B | 3.12B | 2.81B |
| Gross Profit | 1.40B | 1.40B | 1.34B | 1.13B | 1.12B | 1.08B |
| EBITDA | 634.49M | 835.31M | 785.48M | 497.93M | 553.50M | 583.32M |
| Net Income | 270.83M | 272.63M | 258.43M | 156.09M | 204.18M | 156.00M |
Balance Sheet | ||||||
| Total Assets | 6.37B | 6.41B | 6.36B | 6.39B | 5.71B | 5.24B |
| Cash, Cash Equivalents and Short-Term Investments | 529.06M | 535.68M | 493.55M | 503.60M | 527.39M | 422.84M |
| Total Debt | 1.91B | 1.78B | 1.94B | 2.11B | 1.88B | 1.64B |
| Total Liabilities | 3.30B | 3.15B | 3.35B | 3.53B | 3.11B | 2.82B |
| Stockholders Equity | 2.77B | 2.96B | 2.73B | 2.59B | 2.36B | 2.19B |
Cash Flow | ||||||
| Free Cash Flow | 418.48M | 356.56M | 279.28M | -65.46M | 52.34M | 208.85M |
| Operating Cash Flow | 706.70M | 700.89M | 608.26M | 356.90M | 438.91M | 528.22M |
| Investing Cash Flow | -266.81M | -328.33M | -312.94M | -477.90M | -442.87M | -322.12M |
| Financing Cash Flow | -366.96M | -295.75M | -301.49M | 184.93M | 66.06M | -138.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €3.05B | 11.33 | 9.78% | 3.08% | -3.29% | 0.92% | |
73 Outperform | €2.11B | 33.66 | 6.49% | 0.86% | 9.17% | 12.78% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | €430.76M | 22.77 | ― | 6.40% | 7.61% | -56.24% | |
52 Neutral | €1.77B | -10.59 | -5.29% | 6.91% | -7.71% | -451.19% | |
38 Underperform | €65.35M | ― | -14.10% | ― | 76.56% | 13.26% |