Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.33B | € 3.36B | € 3.36B | € 2.79B | € 2.63B |
Gross Profit | € 650.00M | € 737.50M | € 605.10M | € 550.60M | € 578.80M |
Operating Income | € 36.20M | € 137.90M | € 44.40M | € 59.60M | € 32.30M |
EBITDA | € 258.80M | € 230.20M | € 190.00M | € 202.00M | € 248.20M |
Net Income | € -62.60M | € 20.40M | € -26.00M | € 15.10M | € -19.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 352.40M | € 224.30M | € 220.80M | € 205.40M | € 328.60M |
Total Assets | € 2.48B | € 2.48B | € 2.61B | € 2.42B | € 2.34B |
Total Debt | € 790.30M | € 776.10M | € 875.60M | € 681.10M | € 802.40M |
Net Debt | € 437.90M | € 551.80M | € 654.80M | € 475.70M | € 473.80M |
Total Liabilities | € 1.66B | € 1.62B | € 1.69B | € 1.58B | € 1.57B |
Stockholders' Equity | € 818.10M | € 862.70M | € 911.60M | € 840.20M | € 770.30M |
Cash Flow | |||||
Free Cash Flow | € 191.20M | € 185.60M | € -115.80M | € 44.80M | € 190.00M |
Operating Cash Flow | € 287.20M | € 278.50M | € -19.10M | € 117.60M | € 264.10M |
Investing Cash Flow | € -125.40M | € -94.90M | € -98.10M | € -68.40M | € -68.90M |
Financing Cash Flow | € -28.30M | € -154.30M | € 130.00M | € -178.40M | € -1.20M |