| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 167.94M | 167.94M | 167.71M | 155.98M | 155.91M | 177.83M |
| Gross Profit | 68.30M | 106.18M | 28.14M | 40.52M | 37.61M | 49.93M |
| EBITDA | 2.67M | -1.28M | 70.54M | 48.56M | 39.84M | 54.96M |
| Net Income | -1.34M | -1.34M | 17.53M | 12.77M | 9.96M | 18.30M |
Balance Sheet | ||||||
| Total Assets | 512.93M | 512.93M | 478.96M | 483.31M | 412.25M | 317.51M |
| Cash, Cash Equivalents and Short-Term Investments | 29.27M | 29.27M | 26.24M | 47.60M | 82.15M | 96.75M |
| Total Debt | 143.48M | 143.48M | 142.80M | 168.85M | 145.00M | 59.45M |
| Total Liabilities | 228.57M | 228.57M | 215.41M | 240.76M | 183.84M | 107.05M |
| Stockholders Equity | 284.36M | 284.36M | 263.55M | 242.55M | 228.41M | 210.72M |
Cash Flow | ||||||
| Free Cash Flow | 56.87M | 59.34M | 71.88M | -34.60M | -27.17M | -258.00K |
| Operating Cash Flow | 57.99M | 60.46M | 73.09M | 45.84M | 31.59M | 54.68M |
| Investing Cash Flow | -79.99M | -79.99M | -87.30M | -115.94M | -81.35M | -53.70M |
| Financing Cash Flow | 23.97M | 19.14M | -8.55M | 33.89M | 35.28M | -15.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €92.90M | 3.76 | 12.60% | 1.22% | -3.53% | 28.87% | |
| ― | €150.79M | 7.30 | 13.78% | 5.45% | 108.18% | ― | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | €69.30M | ― | -0.49% | ― | 0.14% | -104.73% | |
| ― | €1.07B | ― | -8.66% | ― | -17.46% | -203.48% | |
| ― | €77.26M | ― | -514.29% | ― | 63.11% | 10.97% | |
| ― | €10.85M | ― | -77.09% | ― | 90.92% | 24.05% |