| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.04B | 21.49B | 22.04B | 20.04B | 17.26B | 16.44B |
| Gross Profit | 4.12B | 4.08B | 3.95B | 2.58B | 2.29B | 1.49B |
| EBITDA | 2.00B | 2.63B | 2.55B | 2.35B | 2.36B | 979.00M |
| Net Income | 125.00M | 162.00M | 221.00M | 230.00M | 175.00M | -1.09B |
Balance Sheet | ||||||
| Total Assets | 20.37B | 21.66B | 21.76B | 22.03B | 18.84B | 18.85B |
| Cash, Cash Equivalents and Short-Term Investments | 2.42B | 3.15B | 3.14B | 3.41B | 2.48B | 3.05B |
| Total Debt | 6.59B | 7.04B | 7.07B | 7.28B | 5.83B | 6.08B |
| Total Liabilities | 16.42B | 17.14B | 17.40B | 17.30B | 14.24B | 14.76B |
| Stockholders Equity | 3.18B | 3.72B | 3.58B | 3.82B | 3.69B | 3.23B |
Cash Flow | ||||||
| Free Cash Flow | 1.53B | 463.00M | 461.00M | 319.00M | 249.00M | 287.00M |
| Operating Cash Flow | 2.50B | 2.69B | 2.46B | 1.81B | 1.60B | 1.76B |
| Investing Cash Flow | -1.80B | -1.95B | -1.91B | -1.93B | -1.57B | -1.65B |
| Financing Cash Flow | -848.00M | -524.00M | -788.00M | 962.00M | -613.00M | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €2.03B | 12.76 | 7.91% | 4.09% | -0.29% | -1.66% | |
73 Outperform | €2.11B | 33.62 | 6.49% | 0.80% | 9.17% | 12.78% | |
68 Neutral | €260.66M | 14.98 | 2.91% | 6.06% | -8.58% | -52.26% | |
67 Neutral | €2.43B | 19.51 | 3.67% | 3.83% | -4.16% | -48.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $19.36B | 12.53 | 8.49% | 4.94% | -3.62% | -17.91% | |
55 Neutral | €2.00B | 10.39 | -11.30% | 4.72% | -0.90% | -324.34% |