| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 496.00M | 507.00M | 473.60M | 470.70M | 409.10M |
| Gross Profit | 57.00M | 40.30M | 37.10M | 43.90M | 29.30M |
| EBITDA | 41.00M | 27.10M | 28.30M | 32.50M | 19.90M |
| Net Income | -12.00M | -10.60M | -10.50M | 9.50M | 500.00K |
Balance Sheet | |||||
| Total Assets | 228.40M | 264.40M | 270.10M | 225.10M | 210.00M |
| Cash, Cash Equivalents and Short-Term Investments | 37.00M | 66.80M | 100.30M | 90.40M | 82.80M |
| Total Debt | 151.60M | 191.90M | 184.70M | 72.70M | 79.00M |
| Total Liabilities | 236.10M | 280.80M | 268.20M | 142.90M | 147.70M |
| Stockholders Equity | -9.90M | -19.30M | -1.40M | 66.00M | 50.60M |
Cash Flow | |||||
| Free Cash Flow | 34.50M | -1.60M | 13.90M | 14.90M | 28.30M |
| Operating Cash Flow | 39.70M | 9.30M | 16.10M | 18.70M | 29.50M |
| Investing Cash Flow | -5.10M | -31.80M | -73.60M | -10.10M | -33.10M |
| Financing Cash Flow | -64.70M | -10.00M | 62.40M | -2.80M | 12.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | €200.09M | 7.24 | ― | ― | 21.73% | ― | |
74 Outperform | €196.56M | 35.33 | 21.37% | ― | 14.04% | 24.09% | |
74 Outperform | €83.01M | 22.39 | 18.06% | 0.55% | 6.71% | 7.79% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
45 Neutral | €93.88M | -27.65 | ― | ― | -0.95% | 49.19% |