| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.35M | 25.02M | 28.23M | 30.50M | 29.78M |
| Gross Profit | 8.47M | 10.41M | 10.60M | 11.18M | 10.78M |
| EBITDA | -2.57M | -1.13M | -682.00K | 424.00K | 2.72M |
| Net Income | -2.85M | -2.04M | 3.62M | -1.62M | 181.00K |
Balance Sheet | |||||
| Total Assets | 22.25M | 25.84M | 31.95M | 30.91M | 32.26M |
| Cash, Cash Equivalents and Short-Term Investments | 506.00K | 1.51M | 5.78M | 3.04M | 6.96M |
| Total Debt | 16.48M | 17.59M | 19.93M | 17.77M | 17.58M |
| Total Liabilities | 24.27M | 25.73M | 28.91M | 27.28M | 27.09M |
| Stockholders Equity | -2.13M | -174.00K | 1.92M | 3.63M | 5.17M |
Cash Flow | |||||
| Free Cash Flow | -2.11M | -2.08M | -1.07M | -4.36M | -1.05M |
| Operating Cash Flow | -596.00K | -313.00K | 693.00K | -2.21M | 884.00K |
| Investing Cash Flow | -1.62M | -1.70M | -1.14M | -1.73M | 631.00K |
| Financing Cash Flow | 1.09M | -2.27M | 3.16M | 348.00K | 2.06M |