| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.81M | € 8.51M | € 8.04M | € 7.16M | € 6.32M |
| Gross Profit | € 3.11M | € 755.74K | € 6.08M | € 194.40K | € -156.86K |
| Operating Income | € -87.39K | € 542.54K | € 288.25K | € 16.93K | € -180.13K |
| EBITDA | € 434.83K | € 929.52K | € 628.52K | € 330.39K | € -718.12K |
| Net Income | € 101.31K | € 709.93K | € 290.09K | € 66.00K | € -869.52K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.83M | € 4.76M | € 3.34M | € 4.41M | € 1.08M |
| Total Assets | € 11.33M | € 11.06M | € 10.40M | € 10.86M | € 7.78M |
| Total Debt | € 236.00K | € 91.99K | € 172.13K | € 824.77K | € 557.11K |
| Net Debt | € -4.10M | € -4.16M | € -3.16M | € -3.58M | € -524.88K |
| Total Liabilities | € 1.39M | € 1.18M | € 1.29M | € 2.02M | € 1.87M |
| Stockholders' Equity | € 9.94M | € 9.67M | € 9.11M | € 8.67M | € 5.77M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 626.93K | € 626.10K |
| Operating Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 626.93K | € 626.10K |
| Investing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Financing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |