Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 668.73M | € 380.57M | € 188.28M | € 165.52M | € 172.40M |
Gross Profit | € 110.93M | € 96.67M | € 32.83M | € 15.49M | € 17.08M |
Operating Income | € 56.60M | € 48.20M | € 29.30M | € 14.41M | € 15.33M |
EBITDA | € 113.50M | € 64.47M | € 49.65M | € 19.65M | € 43.16M |
Net Income | € 22.20M | € -23.71M | € 15.70M | € -68.46M | € 7.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 97.12M | € 93.59M | € 56.14M | € 65.17M | € 36.10M |
Total Assets | € 623.76M | € 589.79M | € 352.33M | € 325.24M | € 376.62M |
Total Debt | € 321.59M | € 281.39M | € 181.50M | € 182.39M | € 147.23M |
Net Debt | € 224.47M | € 187.80M | € 125.36M | € 117.22M | € 111.13M |
Total Liabilities | € 524.77M | € 512.85M | € 251.64M | € 241.91M | € 224.91M |
Stockholders' Equity | € 98.96M | € 76.74M | € 100.51M | € 83.33M | € 151.71M |
Cash Flow | |||||
Free Cash Flow | € -577.00K | € 47.00M | € -1.03M | € -16.51M | € 5.44M |
Operating Cash Flow | € 65.77M | € 84.52M | € 36.46M | € 33.35M | € 28.48M |
Investing Cash Flow | € -65.89M | € -121.54M | € -40.22M | € -49.83M | € -19.03M |
Financing Cash Flow | € 18.95M | € 71.55M | € -6.10M | € 47.11M | € -6.11M |