Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 19.60M | € 19.61M | € 20.11M | € 17.77M | € 14.98M |
Gross Profit | € 15.47M | € 15.24M | € 15.81M | € 12.45M | € 11.66M |
Operating Income | € -32.00K | € -1.25M | € -1.52M | € 3.71M | € -3.95M |
EBITDA | € 3.09M | € 1.74M | € 2.75M | € 1.56M | € -1.35M |
Net Income | € -182.00K | € -1.74M | € -2.39M | € -1.82M | € -5.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.05M | € 2.81M | € 2.63M | € 4.28M | € 2.19M |
Total Assets | € 27.18M | € 28.62M | € 27.88M | € 31.20M | € 34.33M |
Total Debt | € 8.81M | € 7.94M | € 6.21M | € 13.91M | € 15.74M |
Net Debt | € 6.77M | € 5.13M | € 3.57M | € 9.63M | € 13.55M |
Total Liabilities | € 16.60M | € 17.88M | € 15.33M | € 23.30M | € 24.26M |
Stockholders' Equity | € 10.59M | € 10.74M | € 12.55M | € 7.89M | € 10.07M |
Cash Flow | |||||
Free Cash Flow | € 1.26M | € 2.91M | € 3.67M | € 2.47M | € -1.12M |
Operating Cash Flow | € 2.00M | € 3.81M | € 4.47M | € 3.06M | € -258.00K |
Investing Cash Flow | € -51.00K | € -933.00K | € -676.00K | € -349.00K | € 605.00K |
Financing Cash Flow | € -2.72M | € -2.69M | € -2.91M | € -612.00K | € 257.00K |