Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.91M | 5.21M | 4.08M | 6.23M | 4.28M | 493.60K |
Gross Profit | 2.70M | 5.18M | 2.98M | 6.22M | 3.79M | 492.30K |
EBITDA | -478.50K | -2.04M | -89.60K | 1.50M | 1.94M | 0.00 |
Net Income | -1.44M | -7.66M | -475.10K | 1.27M | 3.81M | -5.00K |
Balance Sheet | ||||||
Total Assets | 39.50M | 24.53M | 28.12M | 28.36M | 27.32M | 28.53M |
Cash, Cash Equivalents and Short-Term Investments | 8.23M | 1.42M | 234.70K | 450.90K | 2.65M | 37.00K |
Total Debt | 6.55M | 2.13M | 11.75M | 4.35M | 6.83M | 4.58M |
Total Liabilities | 14.46M | 8.76M | 14.03M | 6.65M | 9.50M | 4.58M |
Stockholders Equity | 24.78M | 15.54M | 13.84M | 21.49M | 17.62M | 23.67M |
Cash Flow | ||||||
Free Cash Flow | -3.34M | -4.81M | -2.82M | 2.03M | -9.68M | 53.80K |
Operating Cash Flow | -3.34M | -3.64M | -47.70K | 2.03M | 1.34M | 53.80K |
Investing Cash Flow | 440.70K | -1.17M | -2.77M | -3.59M | -21.47M | -26.90M |
Financing Cash Flow | 2.80M | 6.01M | 2.61M | -646.10K | 22.74M | 27.45M |