| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 125.88M | 83.11M | 39.99M | 36.93M | 15.38M |
| Gross Profit | 17.71M | 12.19M | 6.08M | 3.35M | 3.55M |
| EBITDA | 882.97K | 2.12M | 1.06M | 113.00K | 760.00K |
| Net Income | -2.59M | 126.09K | 62.20K | -618.00K | 153.00K |
Balance Sheet | |||||
| Total Assets | 55.24M | 48.61M | 17.08M | 13.03M | 6.32M |
| Cash, Cash Equivalents and Short-Term Investments | 5.26M | 9.65M | 2.82M | 3.95M | 379.00K |
| Total Debt | 22.59M | 18.34M | 6.30M | 3.98M | 3.29M |
| Total Liabilities | 43.27M | 33.79M | 10.06M | 5.82M | 5.34M |
| Stockholders Equity | 11.96M | 14.60M | 7.01M | 7.21M | 983.07K |
Cash Flow | |||||
| Free Cash Flow | -1.73M | 517.00K | -360.21K | -2.82M | -728.76K |
| Operating Cash Flow | 1.04M | 2.16M | 580.41K | -2.40M | 35.46K |
| Investing Cash Flow | -7.79M | -12.14M | -3.70M | -1.24M | -787.30K |
| Financing Cash Flow | 2.28M | 16.55M | 1.98M | 7.21M | 1.06M |