| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.65M | 16.91M | 25.86M | 43.90M | 39.15M |
| Gross Profit | 5.60M | -1.13M | 4.70M | 12.36M | 6.42M |
| EBITDA | 3.50M | -3.43M | -24.84M | 22.37M | 10.37M |
| Net Income | -1.53M | -7.91M | -31.59M | 14.20M | 2.33M |
Balance Sheet | |||||
| Total Assets | 22.62M | 31.93M | 36.39M | 82.03M | 70.69M |
| Cash, Cash Equivalents and Short-Term Investments | 12.00K | 722.00K | 5.15M | 7.10M | 4.62M |
| Total Debt | 9.20M | 15.48M | 18.07M | 24.52M | 31.17M |
| Total Liabilities | 11.54M | 18.69M | 22.40M | 31.89M | 36.83M |
| Stockholders Equity | 11.08M | 13.24M | 13.99M | 50.15M | 33.86M |
Cash Flow | |||||
| Free Cash Flow | -25.00K | -77.00K | 236.00K | 14.64M | 13.10M |
| Operating Cash Flow | 1.06M | 651.00K | 1.14M | 17.73M | 14.23M |
| Investing Cash Flow | -1.06M | -660.00K | 1.74M | -5.34M | -844.00K |
| Financing Cash Flow | -959.00K | -4.09M | -3.07M | -15.03M | -12.24M |