Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 83.62M | € 69.87M | € 63.51M | € 49.35M | € 48.02M |
Gross Profit | € 13.56M | € 15.26M | € 14.37M | € 11.21M | € 2.48M |
Operating Income | € 4.69M | € 3.16M | € 2.22M | € 2.30M | € 1.89M |
EBITDA | € 11.18M | € 9.34M | € 8.06M | € 7.51M | € 7.47M |
Net Income | € 2.53M | € 2.23M | € 2.00M | € 2.13M | € 1.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 14.29M | € 16.75M | € 16.17M | € 15.02M | € 5.74M |
Total Assets | € 86.29M | € 70.76M | € 66.23M | € 57.00M | € 49.57M |
Total Debt | € 30.19M | € 27.39M | € 25.91M | € 22.45M | € 18.18M |
Net Debt | € 16.23M | € 10.64M | € 9.74M | € 7.43M | € 12.43M |
Total Liabilities | € 60.46M | € 49.00M | € 45.73M | € 38.02M | € 32.82M |
Stockholders' Equity | € 24.99M | € 21.66M | € 19.62M | € 17.66M | € 15.39M |
Cash Flow | |||||
Free Cash Flow | € 3.70M | € 2.75M | € 1.76M | € 5.91M | € 3.92M |
Operating Cash Flow | € 7.70M | € 6.37M | € 6.22M | € 8.17M | € 5.98M |
Investing Cash Flow | € -7.92M | € -4.67M | € -5.24M | € -2.18M | € -2.40M |
Financing Cash Flow | € -2.56M | € -1.12M | € 173.00K | € 3.28M | € -2.63M |