| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 106.45M | € 95.86M | € 83.62M | € 69.87M | € 63.51M |
| Gross Profit | € 20.92M | € 54.13M | € 13.56M | € 15.26M | € 14.37M |
| Operating Income | € 2.13M | € 4.90M | € 4.69M | € 3.16M | € 3.15M |
| EBITDA | € 10.56M | € 12.74M | € 11.18M | € 9.34M | € 8.06M |
| Net Income | € 664.00K | € 1.90M | € 2.53M | € 2.23M | € 2.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 13.46M | € 13.43M | € 14.29M | € 16.75M | € 16.17M |
| Total Assets | € 101.56M | € 98.22M | € 86.29M | € 70.76M | € 66.23M |
| Total Debt | € 35.67M | € 38.14M | € 30.19M | € 27.39M | € 25.91M |
| Net Debt | € 22.22M | € -13.43M | € 16.23M | € 10.64M | € 9.74M |
| Total Liabilities | € 72.65M | € 70.50M | € 60.46M | € 49.00M | € 45.73M |
| Stockholders' Equity | € 26.69M | € 25.84M | € 24.99M | € 21.66M | € 19.62M |
| Cash Flow | |||||
| Free Cash Flow | € 6.71M | € 2.86M | € 3.70M | € 2.75M | € 1.76M |
| Operating Cash Flow | € 10.90M | € 7.75M | € 7.70M | € 6.37M | € 6.22M |
| Investing Cash Flow | € -5.19M | € -7.93M | € -7.92M | € -4.67M | € -5.24M |
| Financing Cash Flow | € -5.68M | € -357.00K | € -2.56M | € -1.12M | € 173.00K |