| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | ― | ― | ― | ― |
| EBITDA | -58.48K | -50.74K | -53.22K | -57.68K | -44.49K | -50.23K |
| Net Income | -54.80K | -70.77K | -53.36K | -58.31K | -44.81K | -51.16K |
Balance Sheet | ||||||
| Total Assets | 4.41K | 1.80K | 1.75K | ― | ― | ― |
| Cash, Cash Equivalents and Short-Term Investments | 3.38K | 653.00 | 671.00 | ― | ― | ― |
| Total Debt | 589.57K | 560.07K | 489.07K | 416.07K | 338.07K | 276.57K |
| Total Liabilities | 598.58K | 572.32K | 501.49K | 317.34K | 282.01K | 234.27K |
| Stockholders Equity | -594.18K | -570.51K | -499.74K | -315.67K | -278.52K | -232.05K |
Cash Flow | ||||||
| Free Cash Flow | -50.80K | -71.02K | -73.36K | -61.49K | -47.38K | -76.17K |
| Operating Cash Flow | -50.80K | -71.02K | -73.36K | -61.49K | -47.38K | -76.17K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 60.00K | 71.00K | 73.00K | 59.91K | 49.05K | 74.93K |