Dec 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 7.15M | $ 10.13M | $ 10.66M | $ 10.81M | $ 9.82M |
Gross Profit | $ 1.64M | $ 1.82M | $ 1.51M | $ 1.92M | $ 1.58M |
EBIT | $ -362.17K | $ -511.27K | $ -897.73K | $ -402.32K | $ -751.18K |
EBITDA | $ -280.76K | $ -432.47K | $ -819.13K | $ -324.79K | $ -675.44K |
Net Income Common Stockholders | $ -354.20K | $ -536.74K | $ 22.19M | $ -470.27K | $ -783.03K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.03M | $ 2.82M | $ 2.36M | $ 2.33M | $ 2.58M |
Total Assets | $ 16.34M | $ 19.24M | $ 20.29M | $ 21.86M | $ 20.94M |
Total Debt | $ 4.00M | $ 4.55M | $ 4.74M | $ 4.89M | $ 5.03M |
Net Debt | $ 972.49K | $ 1.73M | $ 2.39M | $ 2.55M | $ 2.45M |
Total Liabilities | $ 14.03M | $ 14.76M | $ 15.28M | $ 16.00M | $ 14.67M |
Stockholders Equity | $ 2.31M | $ 4.48M | $ 5.00M | $ 5.86M | $ 6.27M |
Cash Flow | - | ||||
Free Cash Flow | $ 96.32K | $ 565.45K | $ 73.91K | $ -193.72K | $ 347.89K |
Operating Cash Flow | $ 115.83K | $ 612.15K | $ 98.61K | $ -148.60K | $ 377.18K |
Investing Cash Flow | $ -19.51K | $ -46.70K | $ -24.71K | $ -45.11K | $ -29.29K |
Financing Cash Flow | $ -250.00K | $ -100.00K | $ -50.00K | $ -50.00K | $ -50.00K |