Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 100.30B | 120.27B | 21.23B | 21.26B | 21.95B | 16.66B |
Gross Profit | 22.97B | 23.44B | 21.23B | 19.42B | 21.95B | 16.66B |
EBITDA | 90.96B | 112.92B | 13.20B | 77.06B | 15.20B | 9.23B |
Net Income | 11.51B | 11.86B | 10.54B | 9.33B | 12.11B | 7.33B |
Balance Sheet | ||||||
Total Assets | 3.44T | 3.39T | 3.28T | 3.21T | 3.03T | 2.63T |
Cash, Cash Equivalents and Short-Term Investments | 6.86B | 61.30B | 5.04B | 12.19B | 12.47B | 21.88B |
Total Debt | 3.35T | 3.30T | 3.21T | 3.15T | 2.98T | 2.59T |
Total Liabilities | 3.37T | 3.33T | 3.23T | 3.17T | 3.00T | 2.61T |
Stockholders Equity | 64.81B | 59.58B | 47.72B | 37.02B | 28.03B | 16.41B |
Cash Flow | ||||||
Free Cash Flow | 14.52B | 6.63B | 7.62B | 11.93B | 16.35B | 907.00M |
Operating Cash Flow | 14.52B | 6.63B | 7.62B | 11.93B | 16.35B | 907.00M |
Investing Cash Flow | -11.79B | 9.62B | 44.25B | 11.40B | 24.25B | -83.36B |
Financing Cash Flow | -4.00B | -16.74B | -52.21B | -27.11B | -54.34B | 101.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | $8.21B | 3,206.25 | 19.50% | ― | 11.43% | 41.19% | |
65 Neutral | 13.58B | 24.27 | 11.18% | ― | 2.27% | -17.46% | |
64 Neutral | 6.41B | 16.99 | 8.13% | 0.97% | 20.77% | 96.22% | |
61 Neutral | 41.06B | -400.62 | >-0.01% | ― | 21.52% | -103.65% | |
58 Neutral | 1.04B | -9.25 | -15.29% | ― | 6.60% | 44.77% | |
53 Neutral | 9.98B | -94.12 | 6.73% | 6.41% | 12.27% | -21.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |