| Dec 23 | Mar 23 | Dec 21 | Dec 20 | Mar 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 105.69K | $ 151.16K | $ 210.25K | $ 99.44K | $ 833.04K |
| Gross Profit | $ 72.16K | $ 114.90K | $ 178.85K | $ 63.97K | $ 769.55K |
| Operating Income | $ -670.45K | $ -729.25K | $ -713.27K | $ -795.80K | $ -57.07K |
| EBITDA | $ -660.97K | $ -726.60K | $ -589.27K | $ -349.64K | $ -272.56K |
| Net Income | $ -784.94K | $ -804.83K | $ -687.70K | $ -607.07K | $ -575.06K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 6.67K | $ 8.95K | $ 402.00 | $ 14.63K | $ 170.00K |
| Total Assets | $ 5.22M | $ 5.19M | $ 4.92M | $ 4.92M | $ 5.13M |
| Total Debt | $ 1.88M | $ 1.43M | $ 1.18M | $ 862.66K | $ 1.15M |
| Net Debt | $ 1.88M | $ 1.68M | $ 1.18M | $ 877.30K | $ 978.51K |
| Total Liabilities | $ 4.97M | $ 4.15M | $ 3.63M | $ 2.95M | $ 2.95M |
| Stockholders' Equity | $ 254.48K | $ 1.04M | $ 1.29M | $ 1.97M | $ 2.18M |
| Cash Flow | |||||
| Free Cash Flow | $ -439.33K | $ -319.30K | $ -439.45K | $ -424.15K | $ 52.21K |
| Operating Cash Flow | $ -439.33K | $ -319.30K | $ -439.45K | $ -424.15K | $ 52.21K |
| Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Financing Cash Flow | $ 439.33K | $ 318.90K | $ 439.85K | $ 254.15K | $ 100.00K |