| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 14.04M | € 58.31M | € 59.86M | € 57.86M | € 46.04M |
| Gross Profit | € 14.40M | € 8.63M | € 10.06M | € 9.80M | € 7.28M |
| Operating Income | € 1.96M | € 1.55M | € 1.27M | € 1.20M | € 1.24M |
| EBITDA | € 2.14M | € 3.94M | € 3.60M | € 3.17M | € 3.05M |
| Net Income | € 1.46M | € 654.02K | € 864.39K | € 43.21K | € 626.96K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.01M | € 5.72M | € 8.83M | € 11.73M | € 10.68M |
| Total Assets | € 7.08M | € 32.36M | € 33.68M | € 39.69M | € 38.00M |
| Total Debt | € 807.71K | € 15.86M | € 17.26M | € 25.76M | € 25.35M |
| Net Debt | € -137.65K | € 10.21M | € 8.51M | € 14.12M | € 14.76M |
| Total Liabilities | € 2.87M | € 25.75M | € 26.95M | € 33.92M | € 31.68M |
| Stockholders' Equity | € 4.21M | € 6.61M | € 6.74M | € 5.91M | € 6.32M |
| Cash Flow | |||||
| Free Cash Flow | € 1.37M | € 91.96K | € 5.34M | € 3.37M | € -1.34M |
| Operating Cash Flow | € 1.83M | € 550.01K | € 5.51M | € 4.22M | € -101.00K |
| Investing Cash Flow | € -690.72K | € -1.59M | € 138.11K | € -3.00M | € -6.30M |
| Financing Cash Flow | € -728.72K | € -2.06M | € -8.53M | € -171.16K | € 8.11M |