Dec 16 | Sep 16 | Jun 16 | Mar 16 | Dec 15 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 45.99K | $ 41.85K | $ 98.42K | $ 79.20K | $ 68.40K |
Gross Profit | $ 35.87K | $ 28.43K | $ 62.83K | $ 46.84K | $ 37.33K |
EBIT | $ -389.18K | $ -274.14K | $ -383.74K | $ -265.20K | $ -273.23K |
EBITDA | $ -385.69K | $ -269.41K | $ -379.01K | $ -260.46K | $ -266.22K |
Net Income Common Stockholders | $ -432.78K | $ -288.78K | $ -401.63K | $ -272.59K | $ -303.28K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 76.05K | $ 2.02K | $ 17.76K | $ 0.00 | $ 24.13K |
Total Assets | $ 439.14K | $ 365.83K | $ 399.80K | $ 405.77K | $ 448.61K |
Total Debt | $ 1.05M | $ 552.82K | $ 490.54K | $ 361.51K | $ 279.24K |
Net Debt | $ 969.95K | $ 550.80K | $ 472.78K | $ 361.51K | $ 255.10K |
Total Liabilities | $ 2.41M | $ 2.01M | $ 1.79M | $ 1.43M | $ 1.24M |
Stockholders Equity | $ -1.97M | $ -1.64M | $ -1.39M | $ -1.03M | $ -791.19K |
Cash Flow | - | ||||
Free Cash Flow | $ -439.96K | $ -73.61K | $ -104.92K | $ -103.72K | $ -59.95K |
Operating Cash Flow | $ -439.96K | $ -73.61K | $ -102.33K | $ -99.19K | $ -59.43K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -2.59K | $ -4.53K | $ -515.00 |
Financing Cash Flow | $ 513.99K | $ 57.88K | $ 122.68K | $ 79.59K | $ 42.73K |