Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 44.04M | $ 40.14M | $ 53.27M | $ 27.68M | $ 5.99M |
Gross Profit | $ 40.27M | $ 5.38M | $ 23.80M | $ 9.79M | $ 2.52M |
Operating Income | $ -13.66M | $ -11.63M | $ 8.78M | $ -473.00K | $ -17.58M |
EBITDA | $ -4.89M | $ -8.08M | $ 10.02M | $ -6.16M | $ -12.27M |
Net Income | $ -16.20M | $ -12.47M | $ 7.08M | $ -18.61M | $ -16.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.25M | $ 7.79M | $ 11.94M | $ 3.61M | $ 157.69K |
Total Assets | $ 123.87M | $ 92.62M | $ 71.55M | $ 50.09M | $ 11.25M |
Total Debt | $ 11.88M | $ 6.68M | $ 8.00M | $ 9.44M | $ 9.65M |
Net Debt | $ 9.63M | $ -1.11M | $ -3.94M | $ 5.83M | $ 9.49M |
Total Liabilities | $ 61.10M | $ 57.66M | $ 48.31M | $ 39.26M | $ 29.69M |
Stockholders' Equity | $ 62.77M | $ 34.96M | $ 23.24M | $ 10.83M | $ -18.44M |
Cash Flow | |||||
Free Cash Flow | $ -47.71M | $ -26.88M | $ 4.61M | $ -16.74M | $ -2.24M |
Operating Cash Flow | $ 6.16M | $ -9.89M | $ 18.06M | $ 3.17M | $ -1.72M |
Investing Cash Flow | $ -53.87M | $ -14.77M | $ -11.41M | $ -24.72M | $ 856.29K |
Financing Cash Flow | $ 42.17M | $ 20.50M | $ 1.69M | $ 25.00M | $ 1.02M |