| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.99M | 16.65M | 29.60M | 18.39M | 20.61M | 23.17M |
| Gross Profit | 12.91M | 15.45M | 28.25M | 15.80M | 17.30M | 20.92M |
| EBITDA | 1.60M | -910.00K | 3.62M | -5.50M | -12.76M | 7.02M |
| Net Income | -3.39M | -6.45M | -3.73M | -10.63M | -15.95M | 1.35M |
Balance Sheet | ||||||
| Total Assets | 23.34M | 23.60M | 35.18M | 48.23M | 56.73M | 59.27M |
| Cash, Cash Equivalents and Short-Term Investments | 886.00K | 1.39M | 2.55M | 2.02M | 2.28M | 2.49M |
| Total Debt | 32.39M | 33.13M | 32.65M | 25.10M | 29.91M | 18.99M |
| Total Liabilities | 79.05M | 80.08M | 82.94M | 82.32M | 78.18M | 64.69M |
| Stockholders Equity | -55.70M | -56.48M | -47.76M | -34.09M | -21.45M | -5.42M |
Cash Flow | ||||||
| Free Cash Flow | -2.14M | -2.30M | -1.52M | -5.10M | -1.33M | -28.63M |
| Operating Cash Flow | -2.14M | -2.29M | -1.50M | -5.07M | -1.25M | -2.45M |
| Investing Cash Flow | 2.17M | 2.50M | -432.00K | -2.39M | -6.38M | 5.47M |
| Financing Cash Flow | -694.00K | -1.35M | 2.48M | 7.23M | 7.41M | -2.31M |