| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.69M | 68.32M | 63.75M | 74.53M | 46.20M |
| Gross Profit | 12.70M | 18.56M | 19.36M | 26.21M | 16.10M |
| EBITDA | -16.69M | -30.84M | -1.82M | 10.71M | 7.60M |
| Net Income | -19.39M | -35.01M | -5.43M | 6.41M | 5.65M |
Balance Sheet | |||||
| Total Assets | 178.72M | 158.26M | 80.49M | 74.35M | 40.95M |
| Cash, Cash Equivalents and Short-Term Investments | 100.67M | 71.25M | 54.84M | 52.41M | 25.02M |
| Total Debt | 2.76M | 7.52M | 8.61M | 2.74M | 3.83M |
| Total Liabilities | 15.56M | 20.45M | 15.96M | 10.09M | 8.22M |
| Stockholders Equity | 162.36M | 136.93M | 64.55M | 64.31M | 32.76M |
Cash Flow | |||||
| Free Cash Flow | -11.45M | -69.31M | -2.75M | 6.46M | 3.49M |
| Operating Cash Flow | -11.45M | -8.41M | 4.37M | 8.67M | 3.82M |
| Investing Cash Flow | 4.30M | -65.20M | -7.40M | -5.61M | -1.04M |
| Financing Cash Flow | 36.63M | 95.54M | 7.35M | 21.66M | -264.83K |