| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.93B | 1.80B | 1.57B | 1.15B | 417.73M | 351.59M |
| Gross Profit | 641.25M | 613.77M | 551.88M | 390.90M | 219.24M | 186.54M |
| EBITDA | 142.90M | 55.95M | 104.36M | 82.42M | 30.68M | 28.14M |
| Net Income | 4.26M | -7.33M | -8.97M | 7.41M | 9.41M | 15.11M |
Balance Sheet | ||||||
| Total Assets | 1.75B | 1.73B | 1.55B | 1.22B | 256.16M | 256.30M |
| Cash, Cash Equivalents and Short-Term Investments | 47.43M | 66.48M | 83.93M | 24.55M | 4.18M | 28.39M |
| Total Debt | 827.21M | 831.09M | 649.05M | 461.97M | 27.21M | 10.31M |
| Total Liabilities | 1.10B | 1.09B | 888.73M | 652.62M | 123.15M | 133.88M |
| Stockholders Equity | 649.38M | 640.54M | 661.60M | 563.00M | 133.01M | 122.42M |
Cash Flow | ||||||
| Free Cash Flow | 38.24M | 42.77M | 77.61M | -31.13M | -2.74M | 30.84M |
| Operating Cash Flow | 56.98M | 56.45M | 102.29M | -11.03M | 5.45M | 32.53M |
| Investing Cash Flow | -139.30M | -229.68M | -278.52M | -126.69M | -41.19M | -3.99M |
| Financing Cash Flow | 87.03M | 159.30M | 250.41M | 148.46M | 10.66M | -5.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.82B | 22.38 | 20.33% | ― | 13.93% | 48.25% | |
79 Outperform | $1.34B | 20.49 | 22.72% | 2.94% | -1.58% | -5.62% | |
78 Outperform | $10.39B | 17.20 | 13.78% | 0.81% | 1.30% | -1.09% | |
77 Outperform | $9.82B | 25.68 | 22.24% | 0.67% | 1.88% | 2.91% | |
75 Outperform | $4.85B | 25.16 | 14.34% | 3.79% | -1.35% | -22.24% | |
65 Neutral | $1.37B | 361.34 | 0.65% | ― | 13.48% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
The recent earnings call of Distribution Solutions Group, Inc. (DSG) painted a picture of mixed sentiment, marked by strong financial performance and strategic growth initiatives. The company reported impressive revenue increases and improvements in EBITDA margins, underscoring its robust operational capabilities. However, challenges such as the Canadian market’s struggles, declines in military sales, and revenue drops in the TestEquity Group due to tariffs and economic uncertainty were notable lowlights.
Intercontinental Exchange, Inc. (NYSE: ICE) is a Fortune 500 company that designs, builds, and operates digital networks, providing financial technology and data services across major asset classes, including futures, equity, and options exchanges, as well as mortgage technology solutions.