| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 984.22K | 1.08M | 2.68M | 1.05M | 363.06K | 0.00 |
| Gross Profit | 744.74K | 825.95K | 2.05M | 657.78K | 193.45K | -10.99K |
| EBITDA | -1.14M | -708.12K | -92.66K | 322.78K | -2.12M | -461.00K |
| Net Income | -1.61M | -1.39M | -690.00K | -1.19M | -3.40M | -932.00K |
Balance Sheet | ||||||
| Total Assets | 776.86K | 921.52K | 2.12M | 1.44M | 1.69M | 15.55K |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 72.84K | 318.44K | 36.62K | 36.62K | 757.00 |
| Total Debt | 1.41M | 1.48M | 1.55M | 1.40M | 1.24M | 1.13M |
| Total Liabilities | 5.00M | 4.97M | 5.42M | 5.00M | 5.99M | 4.37M |
| Stockholders Equity | -4.23M | -4.04M | -3.30M | -3.56M | -4.31M | -4.36M |
Cash Flow | ||||||
| Free Cash Flow | -345.78K | 1.66K | 253.41K | -207.86K | -603.05K | -131.45K |
| Operating Cash Flow | -306.00K | 41.45K | 253.41K | -205.89K | -493.00K | -131.45K |
| Investing Cash Flow | -24.11K | 135.21K | 51.59K | -1.96K | -1.32M | 0.00 |
| Financing Cash Flow | 234.04K | -426.44K | -23.17K | 207.85K | 1.85M | 131.47K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $10.53M | 89.40 | 0.32% | ― | -6.27% | 308.11% | |
48 Neutral | $7.87M | -17.84 | ― | ― | ― | ― | |
46 Neutral | $28.38M | ― | -46.57% | ― | -5.20% | -275.34% | |
37 Underperform | $82.95K | 0.42 | -10.31% | ― | -65.42% | 83.04% | |
36 Underperform | $17.08M | -0.09 | -182.91% | ― | -100.00% | -112.68% |