TipRanks
Go Ultimate55% OFF

Zinc Media (YE42) Financial Statements

Zinc Media Financial Overview

Zinc Media's market cap is currently $11.10M. The company's EPS TTM is $-0.20; its P/E ratio is -1.55; Zinc Media has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue$ 41.46M$ 32.31M$ 40.23M$ 30.08M$ 17.49M
Gross Profit$ 15.20M$ 14.39M$ 15.90M$ 10.20M$ 6.73M
Operating Income$ -1.38M$ -878.00K$ -1.20M$ -1.76M$ -2.28M
EBITDA$ 186.00K$ 492.00K$ 753.00K$ -1.22M$ -879.00K
Net Income$ -2.56M$ -3.51M$ -1.99M$ -2.28M$ -2.52M
Balance Sheet
Cash & Short-Term Investments$ 3.47M$ 6.27M$ 4.95M$ 3.63M$ 5.61M
Total Assets$ 19.93M$ 23.27M$ 24.34M$ 24.11M$ 15.58M
Total Debt$ 4.00M$ 4.25M$ 3.88M$ 4.52M$ 4.59M
Net Debt$ 530.00K$ -2.02M$ -1.07M$ 885.00K$ -1.01M
Total Liabilities$ 18.75M$ 19.80M$ 18.54M$ 17.15M$ 11.84M
Stockholders' Equity$ 1.16M$ 3.46M$ 5.78M$ 6.94M$ 3.72M
Cash Flow
Free Cash Flow$ -1.42M$ 579.00K$ 2.58M$ -5.57M$ -518.00K
Operating Cash Flow$ -885.00K$ 785.00K$ 3.09M$ -4.69M$ -245.00K
Investing Cash Flow$ -1.30M$ 1.04M$ -504.00K$ -1.21M$ -273.00K
Financing Cash Flow$ -520.00K$ -541.00K$ -1.25M$ 3.92M$ -673.00K

Currency in GBP

Zinc Media Earnings and Revenue History

-25M025M50M-18 %-12 %-6 %0 %EarningsProfit Margin20172018202020212022202320242025RevenueEarningsProfit Margin

Zinc Media Debt to Assets

010M20M30M60 %72 %84 %96 %LiabilitiesDebt to Assets20172018202020212022202320242025AssetsLiabilitiesDebt to Assets

Zinc Media Cash Flow

-7.5M-5M-2.5M02.5M5M7.5M20172018202020212022202320242025OperatingInvestingFinancing

Zinc Media Forecast EPS vs Actual EPS

-0.2-0.1-0.1000.1Q2 24Q4 24Q2 25Q4 25Q2 26Q4 26EPS EstimateBeatMiss