TipRanks
Go Ultimate55% OFF

Xtant Medical Holdings (XMS) Financial Statements

Xtant Medical Holdings Financial Overview

Xtant Medical Holdings's market cap is currently $35.08M. The company's EPS TTM is $-0.06; its P/E ratio is -3.40; Xtant Medical Holdings is estimated to report earnings on November 6, 2026, and the estimated EPS forecast is $-0.02. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Mar 26Dec 24Mar 24Dec 22Dec 21
Income Statement
Total Revenue$ 133.93M$ 117.27M$ 91.30M$ 57.97M$ 55.26M
Gross Profit$ 84.27M$ 68.22M$ 55.47M$ 32.14M$ 32.49M
Operating Income$ 7.28M$ -12.07M$ -10.16M$ -6.75M$ -3.85M
EBITDA$ 15.89M$ -7.88M$ 5.08M$ -5.43M$ -2.52M
Net Income$ 4.97M$ -16.45M$ 660.00K$ -8.48M$ -4.85M
Balance Sheet
Cash & Short-Term Investments$ 17.05M$ 6.20M$ 5.71M$ 20.30M$ 18.24M
Total Assets$ 94.14M$ 93.84M$ 92.61M$ 60.23M$ 54.69M
Total Debt$ 28.72M$ 35.14M$ 23.56M$ 17.07M$ 16.84M
Net Debt$ 11.66M$ 28.94M$ 17.84M$ -3.23M$ -1.40M
Total Liabilities$ 43.19M$ 50.87M$ 41.26M$ 26.06M$ 23.81M
Stockholders' Equity$ 50.95M$ 42.96M$ 51.35M$ 34.17M$ 30.88M
Cash Flow
Free Cash Flow$ 10.16M$ -16.01M$ -10.97M$ -7.11M$ -1.68M
Operating Cash Flow$ 12.55M$ -11.90M$ -9.52M$ -5.34M$ 439.00K
Investing Cash Flow$ 7.90M$ -3.73M$ -24.78M$ -1.56M$ -1.89M
Financing Cash Flow$ -9.57M$ 16.07M$ 19.69M$ 9.02M$ 17.50M

Currency in USD

Xtant Medical Holdings Earnings and Revenue History

-100M0100M200M-120 %-60 %0 %60 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

Xtant Medical Holdings Debt to Assets

060M120M180M0 %80 %160 %240 %LiabilitiesDebt to Assets201720182019202020212022202320242025AssetsLiabilitiesDebt to Assets

Xtant Medical Holdings Cash Flow

-30M-20M-10M010M20M30M201720182019202020212022202320242025OperatingInvestingFinancing

Xtant Medical Holdings Forecast EPS vs Actual EPS

-0.1-0.10000Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26EPS EstimateBeatMiss