| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.23B | € 6.63B | € 6.30B | € 6.99B | € 5.37B |
| Gross Profit | € 861.13M | € 732.14M | € 578.87M | € 781.74M | € 590.64M |
| Operating Income | € 527.63M | € 445.84M | € 290.40M | € 497.25M | € 374.40M |
| EBITDA | € 691.77M | € 613.39M | € 436.27M | € 657.32M | € 517.94M |
| Net Income | € 235.39M | € 161.09M | € 48.23M | € 266.13M | € 194.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 729.76M | € 696.72M | € 395.01M | € 412.64M | € 503.27M |
| Total Assets | € 7.16B | € 6.57B | € 5.92B | € 6.03B | € 5.24B |
| Total Debt | € 2.23B | € 2.21B | € 2.27B | € 2.47B | € 2.19B |
| Net Debt | € 1.50B | € 1.51B | € 1.87B | € 2.06B | € 1.68B |
| Total Liabilities | € 4.47B | € 4.21B | € 3.96B | € 4.07B | € 3.58B |
| Stockholders' Equity | € 2.12B | € 1.90B | € 1.68B | € 1.68B | € 1.41B |
| Cash Flow | |||||
| Free Cash Flow | € 44.66M | € 181.78M | € 280.87M | € -303.90M | € -104.09M |
| Operating Cash Flow | € 472.68M | € 598.54M | € 569.87M | € 2.14M | € 130.60M |
| Investing Cash Flow | € -372.56M | € -419.06M | € -313.72M | € -332.89M | € -250.95M |
| Financing Cash Flow | € -59.75M | € 120.80M | € -273.26M | € 240.48M | € 403.77M |