Skip to main content
TipRanks
Go Ultimate75% OFF

PANTAFLIX AG (VAD) AI Stock Analysis

0 Followers
DE:VAD

PANTAFLIX AG

(XETRA:VAD)

Select Model
Rating:53Neutral
Price Target:EUR 2.00▼(-6.54% Downside)
Action:reiterated
Date:09/22/26

The score is held back primarily by weak financial performance—persistent losses, unstable margins, and a leveraged balance sheet with prior negative equity—despite comparatively resilient operating cash flow. Technical indicators are a clear positive with price trading above key moving averages and positive momentum, but valuation remains pressured due to the negative P/E tied to ongoing losses.

Positive Factors
Integrated Content ModelOperating across development, production, rights exploitation, and digital distribution gives Pantaflix multiple ways to create and monetize content. This integrated model can support strategic control over intellectual property and provide a broader platform for building durable entertainment revenues.
Negative Factors
Persistent UnprofitabilityPersistent net losses and negative gross profit in 2025 indicate that revenue growth has not yet translated into a reliable economic profit engine. Continued unprofitability can constrain reinvestment, weaken financial resilience, and make future performance more dependent on a successful margin recovery.

PANTAFLIX AG (VAD) vs. iShares MSCI Germany ETF (EWG)

-50%0%50%100%150%200%DE:VAD+89.38%EWG+6.38%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
EUR 85.38M
Dividend Yield
―
Average Volume (3M)
5,264
Price to Earnings (P/E)
-23.2
Beta (1Y)
0.53
Revenue Growth
540.25%
EPS Growth
47.63%
Country
Germany
Employees
17
Sector
Communication Services
Sector Strength
60
Industry
Media & Entertainment

PANTAFLIX AG Business Overview & Revenue Model

Company Description

SCP Standard Capital Partners AG engages in the production, distribution, exploitation, and marketing of films and series and their rights. It operates through the following business units: Production, Adjacent, and Platform. The Production business...

PANTAFLIX AG Financial Statement Overview

Summary

Income statement quality is weak (persistent losses, negative gross profit in 2025, and highly volatile revenue/margins). The balance sheet is a major risk (high debt relative to equity and equity turning negative in 2024 before recovering in 2025). Cash flow is the main support (operating cash flow consistently positive and free cash flow positive in most years), but it is volatile and does not fully offset profitability and leverage concerns.

Income Statement

38Negative

Balance Sheet

22Negative

Cash Flow

63Positive
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue23.18M22.99M4.16M35.38M19.70M42.60M
Gross Profit-2.01M-3.47M2.40M23.85M15.11M18.95M
EBITDA22.49M23.17M-1.32M19.81M9.78M16.49M
Net Income-908.75K-908.75K-3.39M-3.62M-7.88M-2.13M
Balance Sheet
Total Assets59.70M59.70M72.32M42.37M51.61M37.56M
Cash, Cash Equivalents and Short-Term Investments51.56M51.56M44.29M29.02M15.64M14.08M
Total Debt50.67M50.67M59.80M36.31M29.25M12.91M
Total Liabilities52.66M52.66M73.08M39.77M50.05M28.55M
Stockholders Equity7.04M7.04M-762.80K2.60M1.75M9.08M
Cash Flow
Free Cash Flow11.21M11.21M-8.19M1.63M14.31M12.15M
Operating Cash Flow11.21M11.21M11.95M7.08M14.37M12.20M
Investing Cash Flow-4.97M-4.97M-20.13M-5.40M-29.59M-14.54M
Financing Cash Flow5.67M5.67M3.76M4.01M-223.00K4.24M

PANTAFLIX AG Technical Analysis

Technical Analysis SentimentNegative
Last Price2.14

Price Trends

50DMA2.58Negative
100DMA2.07Positive
200DMA1.52Positive

Market Momentum

MACD-0.10Positive
RSI40.44Neutral
STOCH29.28Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For DE:VAD, the sentiment is Negative. The current price of 2.14 is below the 20-day moving average (MA) of 2.37, below the 50-day MA of 2.58, and above the 200-day MA of 1.52, indicating a neutral trend. The MACD of -0.10 indicates Positive momentum. The RSI at 40.44 is Neutral, neither overbought nor oversold. The STOCH value of 29.28 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for DE:VAD.

PANTAFLIX AG Peers Comparison

Overall Rating

UnderperformOutperform
Sector (60)

Financial Indicators

DE:VAD against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
DE:EDLDE:EDL63NeutralEUR 101.99M7.9022.05%6.22%8.89%23.58%
Sector *60Neutral$48.67B4.58-11.27%4.14%2.83%-41.78%
DE:CLIQDE:CLIQ55NeutralEUR 26.26M-2.64-23.05%0.68%-45.73%55.34%
DE:VADDE:VAD53NeutralEUR 74.37M-23.21-37.44%―540.25%47.63%

* Communication Services Sector Average

Performance Comparison

0%100%200%DE:VADDE:JFIKDE:RTVDE:CLIQDE:VXTDE:EDLDec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
DE:VAD and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
DE:VADPANTAFLIX AG2.141.10105.77%
DE:JFIKJanosch film & medien AG4.800.4410.19%
DE:RTVYour Family Entertainment AG0.68-0.54-44.26%
DE:CLIQCliq Digital AG5.883.83186.69%
DE:VXTtmc Content Group Ltd0.15-0.05-25.74%
DE:EDLEdel SE & Co. KGAA4.820.7518.46%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Sep 22, 2026