Aug 23 | Aug 22 | Aug 21 | Aug 20 | Aug 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | $ -265.00K | $ -63.00K | - |
Operating Income | $ -242.00K | $ -275.00K | $ -385.00K | $ -192.00K | $ -210.00K |
EBITDA | $ -242.00K | $ 16.00K | $ -638.00K | $ -124.00K | $ -658.00K |
Net Income | $ -273.00K | $ -31.00K | $ -656.00K | $ -136.00K | $ -664.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 7.00K | $ 11.00K | $ 131.00K | $ 35.00K | $ 163.00K |
Total Debt | $ 302.00K | $ 327.00K | $ 292.00K | $ 114.00K | $ 76.00K |
Net Debt | $ 301.00K | $ 325.00K | $ 175.00K | $ 100.00K | $ 74.00K |
Total Liabilities | $ 1.43M | $ 1.31M | $ 1.40M | $ 645.00K | $ 637.00K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -76.00K | $ -115.00K | $ -89.00K | $ -14.00K | $ -83.00K |
Operating Cash Flow | $ -76.00K | $ -115.00K | $ -89.00K | $ -14.00K | $ -83.00K |
Investing Cash Flow | |||||
Financing Cash Flow |