Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 80.64M | ¥ 21.37M | ¥ 30.17M | ¥ 111.17M | ¥ 50.99M |
Gross Profit | ¥ 21.25M | ¥ 6.61M | ¥ 7.18M | ¥ 4.23M | ¥ 7.73M |
Operating Income | ¥ -11.64M | ¥ -28.01M | ¥ -41.26M | ¥ -41.60M | ¥ -37.13M |
EBITDA | ¥ 11.82M | ¥ -11.57M | ¥ 4.41M | ¥ 1.83M | ¥ -14.32M |
Net Income | ¥ -24.55M | ¥ -26.99M | ¥ -39.81M | ¥ -48.36M | ¥ 315.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.68M | ¥ 5.03M | ¥ 5.42M | ¥ 3.77M | ¥ 6.84M |
Total Assets | ¥ 133.25M | ¥ 121.61M | ¥ 143.91M | ¥ 177.28M | ¥ 190.35M |
Total Debt | ¥ 344.63M | ¥ 345.68M | ¥ 301.06M | ¥ 359.98M | ¥ 407.88M |
Net Debt | ¥ 339.84M | ¥ 340.65M | ¥ 295.64M | ¥ 356.20M | ¥ 401.04M |
Total Liabilities | ¥ 385.80M | ¥ 419.15M | ¥ 401.91M | ¥ 414.03M | ¥ 521.25M |
Stockholders' Equity | ¥ -252.36M | ¥ -297.37M | ¥ -257.83M | ¥ -236.59M | ¥ -330.91M |
Cash Flow | |||||
Free Cash Flow | ¥ -22.95M | ¥ 2.70M | ¥ 3.95M | ¥ -20.68M | ¥ -9.84M |
Operating Cash Flow | ¥ -20.73M | ¥ 5.74M | ¥ 7.11M | ¥ -20.63M | ¥ -3.35M |
Investing Cash Flow | ¥ -5.28M | ¥ -3.04M | ¥ 38.54M | ¥ -8.04M | ¥ 1.97M |
Financing Cash Flow | ¥ 24.35M | ¥ -8.31M | ¥ -50.09M | ¥ 20.89M | ¥ 6.35M |