| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 29.50M | € 33.30M | € 46.47M | € 44.29M | € 33.52M |
| Gross Profit | € 5.50M | € 27.00M | € 35.50M | € 29.49M | € 23.65M |
| Operating Income | € -555.00K | € 2.08M | € 5.50M | € 4.70M | € 2.70M |
| EBITDA | € 1.90M | € 5.00M | € 7.13M | € 6.74M | € 4.80M |
| Net Income | € -1.10M | € 1.18M | € 3.76M | € 4.83M | € 1.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 500.00K | € 679.00K | € 2.68M | € 3.71M | € 1.07M |
| Total Assets | € 35.50M | € 36.70M | € 38.71M | € 39.28M | € 33.73M |
| Total Debt | € 11.75M | € 11.53M | € 13.26M | € 11.80M | € 15.26M |
| Net Debt | € 11.25M | € 10.85M | € 10.58M | € 8.09M | € 14.18M |
| Total Liabilities | € 18.50M | € 18.00M | € 20.58M | € 24.83M | € 24.16M |
| Stockholders' Equity | € 17.00M | € 18.70M | € 18.13M | € 14.45M | € 9.57M |
| Cash Flow | |||||
| Free Cash Flow | € 800.00K | € 1.30M | € 3.98M | € 4.32M | € 1.62M |
| Operating Cash Flow | € 2.90M | € 3.60M | € 4.88M | € 6.32M | € 3.04M |
| Investing Cash Flow | € -2.10M | € -2.27M | € -3.27M | € -1.88M | € -1.36M |
| Financing Cash Flow | € -1.00M | € -3.27M | € -2.55M | € -1.83M | € -1.95M |