| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 234.00K | £ 272.00K | £ -370.00K | £ 488.00K | £ 272.00K |
| Gross Profit | £ 26.00K | £ 120.00K | £ -668.00K | £ 185.00K | £ 136.00K |
| Operating Income | £ -533.00K | £ -527.00K | £ -739.00K | £ -116.00K | £ -294.00K |
| EBITDA | £ -776.00K | £ -524.00K | £ -736.00K | £ -113.00K | £ -291.00K |
| Net Income | £ -801.00K | £ -327.00K | £ -1.12M | £ -156.00K | £ -294.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 2.06M | £ 850.00K | £ 1.12M | £ 873.00K | £ 1.77M |
| Total Assets | £ 4.61M | £ 5.44M | £ 6.01M | £ 7.01M | £ 6.96M |
| Total Debt | £ 332.00K | £ 332.00K | £ 346.00K | £ 347.00K | £ 347.00K |
| Net Debt | £ -115.00K | £ -518.00K | £ -771.00K | £ -526.00K | £ -1.42M |
| Total Liabilities | £ 765.00K | £ 797.00K | £ 1.04M | £ 915.00K | £ 722.00K |
| Stockholders' Equity | £ 3.85M | £ 4.65M | £ 4.97M | £ 6.10M | £ 6.23M |
| Cash Flow | |||||
| Free Cash Flow | £ -415.00K | £ -813.00K | £ -772.00K | £ -94.00K | £ -487.00K |
| Operating Cash Flow | £ -415.00K | £ -813.00K | £ -772.00K | £ -94.00K | £ -487.00K |
| Investing Cash Flow | £ 9.00K | £ 538.00K | £ 165.00K | £ -803.00K | £ -1.79M |
| Financing Cash Flow | £ 3.00K | £ 8.00K | £ 3.00K | £ 3.00K | £ -26.00K |
Alina Holdings PLC (DE:TSN)
FRANKFURT:TSN
