| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 59.62B | ¥ 60.47B | ¥ 53.79B | ¥ 47.35B | ¥ 59.18B |
| Gross Profit | ¥ 13.69B | ¥ 13.24B | ¥ 11.77B | ¥ 10.81B | ¥ 10.16B |
| Operating Income | ¥ 3.58B | ¥ 4.13B | ¥ 3.09B | ¥ 2.50B | ¥ 2.81B |
| EBITDA | ¥ 5.04B | ¥ 6.05B | ¥ 5.67B | ¥ 4.27B | ¥ 4.52B |
| Net Income | ¥ 2.56B | ¥ 3.64B | ¥ 3.55B | ¥ 2.38B | ¥ 2.33B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.14B | ¥ 6.52B | ¥ 8.35B | ¥ 6.99B | ¥ 8.76B |
| Total Assets | ¥ 69.52B | ¥ 68.58B | ¥ 68.81B | ¥ 64.00B | ¥ 64.29B |
| Total Debt | ¥ 13.09B | ¥ 13.98B | ¥ 17.02B | ¥ 11.44B | ¥ 13.70B |
| Net Debt | ¥ 5.95B | ¥ 7.47B | ¥ 8.66B | ¥ 4.51B | ¥ 5.04B |
| Total Liabilities | ¥ 29.22B | ¥ 29.67B | ¥ 31.05B | ¥ 25.91B | ¥ 27.81B |
| Stockholders' Equity | ¥ 40.29B | ¥ 38.90B | ¥ 37.75B | ¥ 38.08B | ¥ 36.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.26B | ¥ 3.17B | ¥ -2.20B | ¥ -82.00M | ¥ -2.11B |
| Operating Cash Flow | ¥ 6.57B | ¥ 5.30B | ¥ -739.00M | ¥ 1.10B | ¥ -1.10B |
| Investing Cash Flow | ¥ -2.07B | ¥ -1.76B | ¥ -1.04B | ¥ 826.00M | ¥ -828.00M |
| Financing Cash Flow | ¥ -3.88B | ¥ -5.42B | ¥ 3.12B | ¥ -3.72B | ¥ 3.21B |