| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 555.00K | € 3.00K | € 263.00K | € 595.00K | € 1.13M |
| Gross Profit | € 487.00K | € -40.00K | € 104.00K | € -271.00K | € -161.00K |
| Operating Income | € -3.63M | € 382.00K | € -12.11M | € -22.95M | € -28.69M |
| EBITDA | € -3.62M | € 278.00K | € -16.73M | € -29.96M | € -28.18M |
| Net Income | € -3.73M | € 119.00K | € -18.97M | € -31.68M | € -29.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 430.00K | € 455.00K | € 1.67M | € 3.59M | € 9.99M |
| Total Assets | € 3.83M | € 5.70M | € 6.55M | € 11.99M | € 18.88M |
| Total Debt | € 11.44M | € 11.33M | € 12.33M | € 8.02M | € 12.10M |
| Net Debt | € 11.01M | € 10.87M | € 10.71M | € 4.52M | € 2.36M |
| Total Liabilities | € 16.51M | € 16.75M | € 19.74M | € 16.58M | € 19.98M |
| Stockholders' Equity | € -12.89M | € -11.06M | € -13.19M | € -4.58M | € -1.08M |
| Cash Flow | |||||
| Free Cash Flow | € -1.71M | € -2.07M | € -9.77M | € -20.07M | € -27.19M |
| Operating Cash Flow | € -1.71M | € -2.07M | € -9.77M | € -20.02M | € -27.16M |
| Investing Cash Flow | € -270.00K | € 84.00K | € 72.00K | € 106.00K | € 484.00K |
| Financing Cash Flow | € 1.95M | € 815.00K | € 7.82M | € 13.00M | € 11.78M |