Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.72B | $ 49.73B | $ 46.04B | $ 46.74B | $ 43.34B |
Gross Profit | $ 8.72B | $ 49.46B | $ 46.04B | $ 46.74B | $ 43.34B |
Operating Income | $ 4.13B | $ 4.66B | $ 1.21B | $ 2.40B | $ -495.00M |
EBITDA | $ 4.27B | $ -23.00M | $ 1.64B | $ -573.00M | $ 115.00M |
Net Income | $ 3.24B | $ 3.21B | $ 472.00M | $ 1.44B | $ -878.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 88.64B | $ 88.38B | $ 85.61B | $ 4.15B | $ 4.70B |
Total Assets | $ 127.23B | $ 179.58B | $ 170.68B | $ 181.57B | $ 182.62B |
Total Debt | $ 7.26B | $ 9.82B | $ 11.04B | $ 11.19B | $ 11.74B |
Net Debt | $ 3.13B | $ 5.23B | $ 6.96B | $ 7.04B | $ 7.04B |
Total Liabilities | $ 103.99B | $ 163.21B | $ 157.87B | $ 10.32B | $ 11.58B |
Stockholders' Equity | $ 23.11B | $ 16.15B | $ 12.70B | $ 23.57B | $ 27.14B |
Cash Flow | |||||
Free Cash Flow | $ 3.13B | $ 4.09B | $ 2.93B | $ 4.10B | $ 5.39B |
Operating Cash Flow | $ 3.13B | $ 4.09B | $ 2.93B | $ 4.10B | $ 5.39B |
Investing Cash Flow | $ -407.00M | $ -362.00M | $ -2.34B | $ -2.14B | $ -7.72B |
Financing Cash Flow | $ -2.97B | $ -3.22B | $ -1.24B | $ -2.10B | $ -2.50B |